Jeff's Revised Budget

Income

Salary $3,640.00, $350.00

Investment

Other $150.00, $150.00

Total income

$3,790.00, $500.00

Expenses

Accommodation

Mortgage/rent

$1,280.00, $1,280.00

Utilities

Heat $150.00 ,$150.00

Electricity $50.00 ,$50.00

Water $15.00 ,$15.00

Services

Land line telephone $40.00

Cell phone $70.00 ,$70.00

Cable tv $70.00

Internet $53.00 ,$53.00

Property tax $332.77 $332.77

Homeowner/tenant insurance $18.00, $18.00

Furnishings and appliances $10.00, $5.00

Home and garden maintenance $25.00, $8.00

Total accommodation

$2,113.77, $1,981.77

Transportation

Public transportation (train, bus, subway, …) $15.00 $ -

Taxi/uber $5.00 ,$ -

Car loan/lease $ - $ -

Parking $15.00 ,$20.00

Car insurance $120.00 ,$120.00

Car maintenance $20.00 ,$20.00

Gasoline $250.00, $250.00

Total transportation

$425.00 $410.00

Income tax

$600.00

Debt payment

Personal loan $ -

Credit card payments $ -

Total debt payment

$ -

Clothing and personal care

Clothing $25.00, $25.00

Medical and dental $15.00 ,$15.00

Personal hygiene $10.00 ,$10.00

Laundry/cleaning $5.00 ,$5.00

Health insurance $ - ,$ -

Life insurance $ - ,$ -

Total clothing and personal care

$55.00 $55.00

Food

Groceries $400.00 ,$400.00

Restaurants, fast food, … $100.00 $ , -

Total food

$500.00, $400.00

Leisure

Memberships $ , - $ -

Entertainment $45.00, $15.00

Hobbies $10.00 ,$ -

Vacations $40.00 ,$ -

Total leisure

$95.00 ,$15.00

Daycare

$ -

Education

Tuition $ , -

Books $ , -

Student loan payments $ , -

Total education

$ , -

Pets

Food $ , -

Medical $ , -

Total pets

$ , -

Website

$44.17

Total expenses

$3,788.77 ,$2,861.77